Current | Projected | |
Projected Stock Price:
(as of )
|
||
Reset |
Award Name | Number of Units/Shares* |
Current Value
()
|
Projected Value
()
|
---|---|---|---|
$700 | $1,300 | $1,300 | |
750 | $13,500 | $13500 | |
Total | $14,800 | $14,800 |
* Please note, the data above is displaying unsettled grants only.
This modeller allows you to see the impact that the stock price and exchange rate have on your Long Term
Incentive plans.
To get started, click the Calculate button.
The following shows details for each of your various sources of Equity awards.
Stock Options | |||||||||
---|---|---|---|---|---|---|---|---|---|
Type | Grant Year | Options Granted | Grant Price | Current Value | Projected Value | ||||
SO | 2019 | 300 | $42.00 | $900 | $900 | ||||
SO | 2020 | 400 | $44.00 | $400 | $400 | ||||
Restricted Stock | |||||||||
Type | Grant Year | Units Granted | Current Value | Projected Value | |||||
RSU | 2019 | 100 | $4,500 | $4,500 | |||||
RSU | 2020 | 200 | $9,000 | $9,000 |
The following numbers were used to calculate the LTI projections. The stock prices used from this table will be rounded to the nearest digit.
Name | Attribute |
US Stock Price - USD | $45.00 |
Country | us |
Exchange Rate | 1.00 |
Language | en |
[NOTE: Hide this whole section from users because it is required as placeholders for chart]
Code | Phrase |
---|---|
ChartTitle | Equity Awards |
ChartSubTitleCAD | (Value in CAD $) |
ChartSubTitleUSD | Current Values vs Projected Values |
ChartAxisLeft | Current Value |
ChartAxisRight | Projected Value |